N G Industries Ltd

530897

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ168.62UncertaintyHigh
Close Price155.75Jun 19, 2025
Market Closed
160.20
Price Up by 4.45 | 2.86 %
Previous Close
155.75
Day Range
155.60 – 160.20
Year Range
145.00 – 205.50
Bid / Ask
Market Cap
536.8 Mil
Volume / Average
623.0 / 1.3 k
Beta (5-Year)
Shares Outstanding
3.35 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
120.27
122.83
126.64
129.28
136.59
86.73
118.45
118.65
125.24
122.63
122.63
-95.35
-99.79
-102.12
-106.79
-114.26
-79.06
-100.58
-105.05
-111.01
-110.78
-110.78
24.93
23.04
24.52
22.49
22.33
7.670
17.86
13.60
14.23
11.85
11.85
-0.770
-0.830
-3.120
-5.200
-2.050
0.660
15.32
82.89
44.31
79.57
79.57
24.16
22.21
21.39
17.30
20.27
8.330
33.19
96.49
58.54
91.42
91.42
-8.850
-8.020
-7.320
-6.050
-5.610
-2.190
-7.100
-13.33
-8.200
-14.02
-14.02
15.31
14.19
14.07
11.25
14.66
6.140
26.09
83.16
50.34
77.40
77.40
15.31
14.19
14.07
11.25
14.66
6.140
26.09
83.16
50.34
77.40
77.40
15.31
14.19
14.07
11.25
14.66
6.140
26.09
83.16
50.34
77.40
77.40
15.31
14.19
14.07
11.25
14.66
6.140
26.09
83.16
50.34
77.40
77.40
15.31
14.19
14.07
11.25
14.66
6.140
26.09
83.16
50.34
77.40
77.40
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.350
3.500
3.500
3.500
3.500
3.500
3.500
3.500
3.500
3.500
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 120.27 122.83 126.64 129.28 136.59 86.73 118.45 118.65 125.24 122.63 122.63
Operating Income/Expenses -95.35 -99.79 -102.12 -106.79 -114.26 -79.06 -100.58 -105.05 -111.01 -110.78 -110.78
Total Operating Profit/Loss 24.93 23.04 24.52 22.49 22.33 7.670 17.86 13.60 14.23 11.85 11.85
Non-Operating Income/Expense, Total -0.770 -0.830 -3.120 -5.200 -2.050 0.660 15.32 82.89 44.31 79.57 79.57
Pretax Income 24.16 22.21 21.39 17.30 20.27 8.330 33.19 96.49 58.54 91.42 91.42
Provision for Income Tax -8.850 -8.020 -7.320 -6.050 -5.610 -2.190 -7.100 -13.33 -8.200 -14.02 -14.02
Net Income before Extraordinary Items and Discontinued Operations 15.31 14.19 14.07 11.25 14.66 6.140 26.09 83.16 50.34 77.40 77.40
Net Income after Extraordinary Items and Discontinued Operations 15.31 14.19 14.07 11.25 14.66 6.140 26.09 83.16 50.34 77.40 77.40
Net Income after Non-Controlling/Minority Interests 15.31 14.19 14.07 11.25 14.66 6.140 26.09 83.16 50.34 77.40 77.40
Net Income Available to Common Stockholders 15.31 14.19 14.07 11.25 14.66 6.140 26.09 83.16 50.34 77.40 77.40
Diluted Net Income Available to Common Stockholders 15.31 14.19 14.07 11.25 14.66 6.140 26.09 83.16 50.34 77.40 77.40
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350
Diluted Weighted Average Shares Outstanding 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350 3.350
Total Dividend Per Share 3.500 3.500 3.500 3.500 3.500 3.500 3.500 3.500 3.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top